$235,351
NAL Estimated Property Value1738 Marsalis Drive, Abilene, TX, 79603
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringConcrete, Hardwood
Exterior
Lot Size9,962 sqft
Building Information
Year Built1963
Stories1
Roof Type105
Garage Spaces2
Land Information
APN58200014200
SubdivisionRichland Acres
Land UseResidential
Legal DescriptionRICHLAND ACRES, BLOCK F, LOT 112 REP LTS 8-21
Census Tract010600
Assessed Land Value$15,936
Assessed Improvement Value$219,415
Assessment Year2025
About this property
Well-maintained home features 3 bedrooms, 2 full bathrooms, a comfortable living area, and two dining spaces. granite countertops in the kitchen. Ample storage is available throughout. The living room offers a cozy fireplace, and the home includes a clean, oversized garage. Situated on a corner lot, the property provides additional space and privacy. The backyard features a privacy fence with an oversized gate, ideal for outdoor use and easy access. Kitchen appliances will convey. Schedule today! House will have a brand new roof!
Investor Tools
$235,351
Estimated Property Value
$167,354Estimated Mortgage Balance
$67,997Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,412 /month
Positive
Cash Flow Estimate:
$471 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,334
$235,351
2025
$15,936
$219,415
$235,351
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,334
$235,351
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Open Mortgage Llc
Fha
$183,612
Yes
First
Oct 12, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,354
$67,997
28%
71%
$1,101/mo
