$455,587
NAL Estimated Property Value1739 Les Talley, El Lago, TX, 77586
Off Market
Highlights
Interior
Exterior
Lot Size10,367 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1143250040031
Lot Number23
SubdivisionTaylorcrest
Land UseResidential
Legal DescriptionLT 23 BLK 4 TAYLORCREST SEC 2
Census Tract341501
Assessed Land Value$94,409
Assessed Improvement Value$361,178
Assessment Year2025
About this property
Who would not want to build a home in CCISD and the Taylorcrest section of El Lago! Wonderful community with beautiful homes that have not flooded due to IKE or Harvey (as per seller). Large, level lot with so many possibilities. One of the only large lots that are undeveloped between two homes that are extremely well maintained. The neighborhood elementary school is a very short distance from this beautiful lot. Call for more information! Owner would be willing to carry the contract.
Investor Tools
$455,587
Estimated Property Value
$422,060Estimated Mortgage Balance
$33,527Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,734 /month
Positive
Cash Flow Estimate:
$911 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$616/month
$88/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,110
$455,587
2025
$94,409
$361,178
$455,587
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,110
$455,587
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Va
$435,000
Yes
First
Sep 10, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$422,060
$33,527
7%
93%
$2,609/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$2,697/mo
$-827/mo
4.9%
