$399,999
NAL Estimated Property Value174 Industrial Dr, BROWNSVILLE, TX, 78521
Off Market
Commercial
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size18,761 sqft
Building Information
Year Built1998
Stories1
Roof Type114
Land Information
APN06-6300-0000-0110-00
Lot Number11
SubdivisionSecurity Drive Business Park Subd
Land UseCommercial
Legal DescriptionSECURITY DRIVE BUSINESS PARK SUBD LOT 11
Census Tract013401
Assessed Land Value$133,384
Assessed Improvement Value$266,615
Assessment Year2025
About this property
WAREHOUSE FOR SALE.
Investor Tools
$399,999
Estimated Property Value
$282,150Estimated Mortgage Balance
$117,849Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$849/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,184
$399,999
2025
$133,384
$266,615
$399,999
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,184
$399,999
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fesa Imports Corporation Llc
Purchase Money Mortgage
$325,000
No
First
Aug 16, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,150
$117,849
29%
71%
$1,949/mo
