$407,000
NAL Estimated Property Value17400 Abaco Harbour Ln, Round Rock, TX, 78664
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Water Heater, Water Softener Owned
FlooringCarpet, Tile
Exterior
Lot Size12,306 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02823319120000
Lot Number14
SubdivisionCambridge Heights Phs C Sec 2replat Pt O
Land UseResidential
Legal DescriptionLOT 14 BLK Q CAMBRIDGE HEIGHTS PHS C SEC 2REPLAT PT OF SPGBRK CTR PHS A
Census Tract046400
Assessed Land Value$123,050
Assessed Improvement Value$280,488
Assessment Year2025
About this property
Gorgeous 3bedroom 2bath house features an open floor plan, office/flex room, and 2 living spaces. Many upgrades throughout including, HVAC, roof, kitchen cabinets, water heater/softener, drip irrigation system, professionally landscaped front and backyard, garage door opening system, remote gas log fireplace and more! Master offers large walk-in closet, soaking tub and walk-in shower. Backyard features covered back patio, privacy fence, and mature trees.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$407,000
Estimated Property Value
$219,511Estimated Mortgage Balance
$187,489Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,442 /month
Positive
Cash Flow Estimate:
$814 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$859/month
$26/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,270
$403,538
2025
$123,050
$280,488
$403,538
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,270
$403,538
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Fha
$262,163
Yes
First
May 16, 2018
Jun 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,511
$188,489
46%
54%
$1,572/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,598/mo
+$490/mo
6.2%
