$655,000
NAL Estimated Property Value17400 Fm 2590, Canyon, TX, 79015
$749,720 ARV
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesOven, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size5.01 acres
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-014-2500-0580
Lot Number11
SubdivisionDove Landing # 1
Land UseResidential
Legal DescriptionDOVE LANDING # 1, LOT 011, BLK 0003, 5.0100 ACRES
Census Tract021708
Assessed Land Value$45,000
Assessed Improvement Value$602,327
Assessment Year2025
About this property
Step inside this beautiful 4 bedroom 3 bath home on approximately 5 acres in Dove Landing. Brand new Class 4 roof was put on in June. This home includes a formal dining room, an office, 2 living areas, and a 3 car garage. The 2nd and 3rd bedroom have a jack n jill bath. The 4th bedroom is upstairs along with an additional living area or playroom. This property includes a 40x50 shop (per seller) with concrete floors and 3 garage doors. The backyard is fenced with a large patio area. There is a class 4 roof, and a storm shelter located in the garage.
Investor Tools
$655,000
Estimated Property Value
$624,281Estimated Mortgage Balance
$30,719Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$749,720
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,050 /month
Positive
Cash Flow Estimate:
$1,350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$989/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,588
$647,327
2025
$45,000
$602,327
$647,327
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,588
$647,327
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Unknown
$627,000
No
First
Feb 25, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$624,281
$30,719
4%
95%
$3,760/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,542/mo
$3,760/mo
$-2,218/mo
2.8%
