$354,374
NAL Estimated Property Value17403 Granberry Gate Dr, Tomball, TX, 77377
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
Exterior
Lot Size6,325 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1191790050003
Lot Number3
SubdivisionPark At Glen Arbor R/P
Land UseResidential
Legal DescriptionLT 3 BLK 5 PARK AT GLEN ARBOR R/P
Census Tract555505
Assessed Land Value$57,026
Assessed Improvement Value$297,348
Assessment Year2025
About this property
Well maintained one story home that has a great view of the green belt and walking paths from the back yard. Features include a covered flagstone back patio, remodeled master bath, granite counters in kitchen, wood floors in living area, open floor plan, sprinkler system, gas fireplace and the list goes on.
Investor Tools
$354,374
Estimated Property Value
$157,047Estimated Mortgage Balance
$197,327Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,126 /month
Positive
Cash Flow Estimate:
$709 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
$875/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,111
$354,374
2025
$57,026
$297,348
$354,374
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,111
$354,374
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$175,700
No
First
Nov 10, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,047
$197,327
55%
44%
$1,054/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,929/mo
+$281/mo
7.5%
