$297,999
NAL Estimated Property Value17404 Stacy St, Lindale, TX, 75771
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size7,013 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-67155-0000-02-012000
Lot Number12
SubdivisionReserve @ Lindale U-2
Land UseResidential
Legal DescriptionRESERVE @ LINDALE U-2 LOT 12 2019 NEW SUBD CITY OF LINDALE ANNEXATION 2019
Census Tract001404
Assessed Land Value$41,856
Assessed Improvement Value$256,143
Assessment Year2025
About this property
4 bed, 2 bath Home. Site built, solid concrete foundation, energy saving efficiency, brick elevation, multi-tone colors, coach lights, accent hardware, premium vinyl tilt-sash windows, landscaped, concrete drive, 4’ walkway, etc… The interior offers granite kitchen, marble vanities, black appliances, microwave, designer lighting, 3-panel arch-top-doors, raised 9’ ceilings
Investor Tools
$297,999
Estimated Property Value
$216,554Estimated Mortgage Balance
$81,445Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$608/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,800
$297,999
2025
$41,856
$256,143
$297,999
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,800
$297,999
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$226,400
No
First
Nov 22, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,554
$81,445
27%
73%
$1,412/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$1,412/mo
+$188/mo
6.4%
