$468,000
NAL Estimated Property Value17406 Bonnard Cir, Spring, TX, 77379
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size9,034 sqft
Building Information
Year Built1990
Garage Spaces3
Land Information
APN1168730010051
Lot Number51
SubdivisionMemorial Northwest
Land UseResidential
Legal DescriptionLT 51 BLK 1 MEMORIAL NORTHWEST SEC 19 R/P
Census Tract553901
Assessed Land Value$64,036
Assessed Improvement Value$355,446
Assessment Year2025
About this property
Nestled in the heart of the neighborhood, this immaculate ]home epitomizes modern living at its finest. Meticulously renovated, this property boasts four generously-sized bedrooms, including a master suite with a large bathroom and closet, two additional well-appointed bathrooms, and a versatile loft space, a large kitchen and open concept for entertaining. Step outside to your private outdoor oasis. The backyard is perfect for al fresco dining, gardening, or simply enjoying the sunshine. Book your private tour today!
Investor Tools
$468,000
Estimated Property Value
$382,180Estimated Mortgage Balance
$85,820Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,808 /month
Positive
Cash Flow Estimate:
$936 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$705/month
$693/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,126
$419,482
2025
$64,036
$355,446
$419,482
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,126
$419,482
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jagged Horse Family Lp
Stand Alone Second / Subordinate Position
$399,683
No
First
Dec 7, 2023
Feb 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$382,180
$78,820
17%
82%
$2,397/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$3,090/mo
$-500/mo
6.6%
