$414,000
NAL Estimated Property Value1741 Allendale Bluff Lane, Pearland, TX, 77089
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size9,614 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1500550030010
Lot Number10
Land UseResidential
Legal DescriptionLT 10 BLK 3 RIVERSTONE RANCH AT CLEAR CREEK SEC 12
Census Tract350103
Assessed Land Value$58,776
Assessed Improvement Value$332,481
Assessment Year2025
About this property
Brand NEW energy-efficient home ready April 2021! Skip your commute and work from home in the Winedale quiet main level flex space. A beautiful entry, community lakes, and pool with recreation center are just a few of the qualities you'll love about Riverstone Ranch. Known for our energy-efficient features, our homes help you live a healthier and quieter lifestyle while saving you thousands of dollars on your utility bills.
Investor Tools
$414,000
Estimated Property Value
$287,907Estimated Mortgage Balance
$126,093Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,484 /month
Positive
Cash Flow Estimate:
$828 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,369
$391,257
2025
$58,776
$332,481
$391,257
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,369
$391,257
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$317,697
No
First
Jun 11, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,907
$126,093
30%
70%
$1,905/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$2,730/mo
$-410/mo
6.7%
