$448,358
NAL Estimated Property Value17415 Wayman Lily Ln, Hockley, TX, 77447
$506,473 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Water Purifier
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,266 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1441240010023
Lot Number23
Land UseResidential
Legal DescriptionLT 23 BLK 1 DELLROSE SEC 9
Census Tract556000
Assessed Land Value$65,135
Assessed Improvement Value$383,223
Assessment Year2025
About this property
HZW222 - Located in the beautiful community of Dellrose, you will fall in love with every intricate detail of this home. Enter through the foyer and immediately be wowed. Engineered hardwood floors pave your way throughout the home. The family room opens up to a gourmet kitchen, complete with an over-sized island and built-in appliances. The primary suite includes a luxurious bath. Downstairs, you will discover a secondary bedroom with a full bath that is ideal for guests and live-in family members. Come visit this gorgeous home today!
Investor Tools
$448,358
Estimated Property Value
$0Estimated Mortgage Balance
$448,358Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$506,472
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,305 /month
Positive
Cash Flow Estimate:
$1,102 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$446/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,107
$448,358
2025
$65,135
$383,223
$448,358
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,107
$448,358
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$448,358
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,000/mo
+$1,500/mo
6.7%
