$312,000
NAL Estimated Property Value17417 Toyahville TRL, Round Rock, TX, 78664
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Gas Range, Gas Water Heater, Microwave, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,530 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02843016020000
Lot Number7
SubdivisionCambridge Heights Phs B Sec 2
Land UseResidential
Legal DescriptionLOT 7 BLK I CAMBRIDGE HEIGHTS PHS B SEC 2
Census Tract046400
Assessed Land Value$102,552
Assessed Improvement Value$202,859
Assessment Year2025
About this property
Clean and move in ready home, on private, corner lot. Downstairs is all tile flooring, upstairs carpet is 18 mos old. Bedrooms were painted last year. Vaulted ceiling in living area with gas fireplace. Second dining space could be office, workout, playspace....you choose. Great neighborhood off Pflugerville Parkway/ AW Grimes with mature trees. Close to IH35 and Toll roads. Large master suite with garden tub, dual sinks, separate shower and walk in closet. Refrigerator conveys to buyer. Lots of windows let in lots of natural light.
Investor Tools
$312,000
Estimated Property Value
$258,276Estimated Mortgage Balance
$53,724Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
$26/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,109
$305,411
2025
$102,552
$202,859
$305,411
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,109
$305,411
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$285,000
No
First
May 7, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,276
$53,724
17%
83%
$1,709/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,735/mo
+$353/mo
8.0%
