$200,000
NAL Estimated Property Value17419 Crows Nest Way, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,398 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1058450000033
Lot Number33
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 33 BLK 9 NEWPORT SEC 5
Census Tract251904
Assessed Land Value$51,240
Assessed Improvement Value$141,988
Assessment Year2025
About this property
We are excited to present this affordable 3 bedroom home in Newport that would be great for a first-time home buyer! This home has so much potential. All bedrooms have large walk-in closets offering tons of storage space. There's a large backyard with a covered patio and storage shed.
Investor Tools
$200,000
Estimated Property Value
$190,995Estimated Mortgage Balance
$9,005Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,043
$193,228
2025
$51,240
$141,988
$193,228
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,043
$193,228
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$204,600
Yes
First
Oct 7, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,995
$16,005
7%
95%
$1,227/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,282/mo
+$440/mo
10.3%
