$250,334
NAL Estimated Property Value17427 Blackstone Trails Drive, Humble, TX, 77396
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,011 sqft
Building Information
Year Built2013
Garage Spaces1
Land Information
APN1287650040027
Lot Number27
SubdivisionBlackstone Creek
Land UseResidential
Legal DescriptionLT 27 BLK 4 BLACKSTONE CREEK SEC 1
Census Tract250304
Assessed Land Value$56,706
Assessed Improvement Value$193,628
Assessment Year2025
About this property
Back on th emarket as buyer changed her mind. Inspection done and is on MLS for your viewing. You must see this gem of a home with 4 bedrooms and 2 baths with Gas Appliances, huge primary closet, an oversized living area, fresh paint in the interior, new carpet in bedrooms and family room, and a surprisingly oversized backyard. You will love the layout of this home and Refigerator is staying! This beauty is ready for its next owner.
Investor Tools
$250,334
Estimated Property Value
$224,930Estimated Mortgage Balance
$25,404Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$171/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$797
$250,334
2025
$56,706
$193,628
$250,334
No
Tax History
Year
Tax Paid
Assessed Value
2024
$797
$250,334
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$242,250
No
First
Jul 1, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,930
$25,404
10%
90%
$1,453/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,838/mo
+$602/mo
11.7%
