$209,000
NAL Estimated Property Value1743 Brickarbor Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringConcrete, Tile
Exterior
Lot Size4,500 sqft
Building Information
Year Built1982
Stories1
Garage Spaces1
Land Information
APN1149300060014
SubdivisionParkway West
Land UseResidential
Legal DescriptionTRS 13A & 14 BLK 6 PARKWAY WEST SEC 1 R/P
Census Tract542402
Assessed Land Value$40,838
Assessed Improvement Value$150,534
Assessment Year2025
About this property
INVESTOR OPPORTUNITY. Charming three bedroom and two bath home. Great opportunity to make it your own home or an investment property. Thriving area with high demand. Close to major amenities such as shopping centers, public transportation, parks, schools.
Investor Tools
$209,000
Estimated Property Value
$187,630Estimated Mortgage Balance
$21,370Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$104/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$200
$191,372
2025
$40,838
$150,534
$191,372
No
Tax History
Year
Tax Paid
Assessed Value
2024
$200
$191,372
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$189,000
No
First
Dec 30, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,630
$20,370
9%
90%
$1,134/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,434/mo
+$716/mo
12.3%
