$226,000
NAL Estimated Property Value17431 Hayley Springs Ct, Humble, TX, 77396
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size5,062 sqft
Building Information
Year Built2013
Garage Spaces1
Land Information
APN1287650040049
Lot Number49
SubdivisionBlackstone Creek
Land UseResidential
Legal DescriptionLT 49 BLK 4 BLACKSTONE CREEK SEC 1
Census Tract250304
Assessed Land Value$55,660
Assessed Improvement Value$165,822
Assessment Year2025
About this property
Nice home very well kept nice landscaping, Spacious kitchen with granite countertops. Master bathroom features dual vanities, Tub and separate shower. Playgroung items not staying with home.
Investor Tools
$226,000
Estimated Property Value
$333,394Estimated Mortgage Balance
$226,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,397 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,846
$221,482
2025
$55,660
$165,822
$221,482
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,846
$221,482
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pmac Lending Services Inc
Conventional
$172,425
No
First
Oct 6, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,394
N/A
0%
148%
$2,406/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$2,756/mo
$-876/mo
10.0%
