Last 24 Hours
$253,000
NAL Estimated Property Value1745 Alan Shepard Ln, El Paso, TX, 79936
Off Market
3 Beds
2 Bath
2,015 Sq Ft
$128.04 / sqft
Built in 1987Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Forced Air Unit
CoolingAppliancesDryer, Free-Standing Electric Oven, Microwave, Refrigerator, Washer
FlooringWood, Laminate, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,699 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APNE049-999-0020-0700
Lot Number7
SubdivisionEast Gate #1
Land UseResidential
Legal Description2 EAST GATE #1 LOT 7 (5698.58 SQ FT)
Census Tract004314
Assessed Land Value$18,298
Assessed Improvement Value$233,780
Assessment Year2025
About this property
Immaculately preserved and upgraded home in East El Paso. This Brick house has 3 bedrooms and 2 living areas, including a THEATER ROOM. The Primary suite has an ajacent sitting room. The Primary suite bath if fully upgraded with a digital bidet and a walk-in shower with sliding glass doors. A gorgeous updated kitchen has new cabintry, a full stainless steel appliance package, and adorned with granite and beautiful natural wood countertops. This property has been converted to Refrigerated AC and is controled by a digital NEST Thermostat. Some of the window treatments include custom shutters. Low maintenance landscaping in the front and back. Close to schools shopping. A perfect family home!! CLOSING COSTS ASSISTANCE AVAILABLE!!
Investor Tools
$253,000
Estimated Property Value
$242,971Estimated Mortgage Balance
$10,029Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$252,078
2025
$18,298
$233,780
$252,078
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$252,078
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$245,471
Yes
First
Oct 8, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,971
$10,029
3%
96%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,472/mo
+$148/mo
7.7%
12.4%