$399,449
NAL Estimated Property Value17450 Stone Creek Rd, Amarillo, TX, 79124
$426,584 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size1.03 acres
Building Information
Year Built2022
Stories1
Garage Spaces3
Land Information
APNR-018-3500-0375
Lot Number1
SubdivisionEden Park # 1
Land UseResidential
Legal DescriptionEDEN PARK # 1, LOT 001, BLK 0008, 1.0300 ACRES
Census Tract014300
Assessed Land Value$42,000
Assessed Improvement Value$357,449
Assessment Year2025
About this property
Great Corner lot in Bushland North! This beautiful 4 bedroom/2 bath home with 3 car garage in Eden Park is ready for occupancy by a new owner before the holidays! Large patio for outdoor entertaining. Plenty of room to build the shop of your dreams. Only 10 min from Amarillo shopping and medical services.
Investor Tools
$399,449
Estimated Property Value
$395,640Estimated Mortgage Balance
$3,809Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$426,583
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$625/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,505
$399,449
2025
$42,000
$357,449
$399,449
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,505
$399,449
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Va
$397,363
Yes
First
Feb 13, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$395,640
$3,809
0%
99%
$2,383/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$2,383/mo
$-593/mo
5.4%
