$266,000
NAL Estimated Property Value1746 Cloister Dr Apt 36, Crosby, TX, 77532
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,502 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1095030000003
SubdivisionPatiowoods
Land UseResidential
Legal DescriptionUNIT 9 BLDG 7 PATIOWOODS
Census Tract251902
Assessed Land Value$27,500
Assessed Improvement Value$233,001
Assessment Year2025
Investor Tools
$266,000
Estimated Property Value
$145,101Estimated Mortgage Balance
$120,899Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,003
$260,501
2025
$27,500
$233,001
$260,501
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,003
$260,501
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prime Choice Funding Inc
Fha
$162,011
Yes
First
Dec 4, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,101
$115,400
44%
55%
$972/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,027/mo
+$695/mo
7.8%
