$282,000
NAL Estimated Property Value1748 County Road 208, Gainesville, TX, 76240
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Oven, Microwave
FlooringHardwood
Exterior
Lot Size1.77 acres
Building Information
Year Built1970
Roof Type106
Land Information
APN322490
SubdivisionStrong H
Land UseResidential
Legal DescriptionSTRONG H 0930 ACRES 1.771
Census Tract000702
Assessed Land Value$96,629
Assessed Improvement Value$129,561
Assessment Year2025
About this property
Beautifully remodeled farmhouse. Restored original hardwood floors. New siding. New windows. New roof. New HVAC. Completely updated kitchen with new cabinets, quartz countertops, tile backsplash and stainless steel appliances. Breakfast bar. Amazing views off of brand new deck. Great location of 1.77 acre lot. Lovely home that will not disappoint.
Investor Tools
$282,000
Estimated Property Value
$103,616Estimated Mortgage Balance
$178,384Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,217
$226,190
2025
$96,629
$129,561
$226,190
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,217
$226,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Richard Ang
Unknown
$112,000
No
First
May 27, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,616
$178,384
63%
37%
$672/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,050/mo
$672/mo
+$378/mo
4.5%
