$567,000
NAL Estimated Property Value1749 Flowers Drive, Carrollton, TX, 75007
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave
FlooringCarpet, Wood
Exterior
Lot Size5,249 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR262894
Lot Number5
SubdivisionMoore Farm Ph 5
Land UseResidential
Legal DescriptionMOORE FARM PH 5 BLK A LOT 5
Census Tract021631
Assessed Land Value$94,500
Assessed Improvement Value$459,500
Assessment Year2025
About this property
A wonderful 4br 2.5ba house in a fantastic location close to shopping and dining. Minutes from TX-121, Tollway, I-35 and George Bush Turnpike. Recent upgrades include new interior paint, floors, roof, gutters, water heater and 8-foot fence. This is a well maintained home in a quiet cul-de-sac.
Investor Tools
$567,000
Estimated Property Value
$322,088Estimated Mortgage Balance
$244,912Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,402 /month
Positive
Cash Flow Estimate:
$1,134 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$864/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,530
$549,295
2025
$94,500
$459,500
$554,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,530
$549,295
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$361,800
No
First
Sep 10, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,088
$244,912
43%
57%
$2,170/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$2,770/mo
$-680/mo
4.4%
