$467,378
NAL Estimated Property Value17503 Warm Winds Dr, Tomball, TX, 77377
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,566 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1231890030007
Lot Number7
SubdivisionVillage Creek
Land UseResidential
Legal DescriptionLT 7 BLK 3 VILLAGE CREEK SEC 7
Census Tract555505
Assessed Land Value$122,530
Assessed Improvement Value$344,848
Assessment Year2025
Investor Tools
$467,378
Estimated Property Value
$320,851Estimated Mortgage Balance
$146,527Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,804 /month
Positive
Cash Flow Estimate:
$935 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$684/month
$759/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,866
$467,378
2025
$122,530
$344,848
$467,378
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,866
$467,378
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$354,050
No
First
Jun 22, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,851
$146,527
31%
69%
$2,123/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,860/mo
$2,882/mo
$-22/mo
7.3%
