$219,000
NAL Estimated Property Value17511 Mallett St, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size8,124 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1080040000008
Lot Number8
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 8 BLK 4 NEWPORT SEC 10
Census Tract251904
Assessed Land Value$41,585
Assessed Improvement Value$147,325
Assessment Year2025
About this property
Loft style open concept home with a fenced in back yard. Jack n Jill bathroom. Move-in Ready!!!
Investor Tools
$219,000
Estimated Property Value
$20,823Estimated Mortgage Balance
$198,177Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,274
$188,910
2025
$41,585
$147,325
$188,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,274
$188,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carl Douglas Elmore
Seller Carryback / Seller Financing / Seller Take-Back
$43,000
No
First
Sep 20, 2006
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$20,823
$207,177
90%
10%
$258/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$258/mo
+$1,464/mo
9.4%
