Last 24 Hours
$1,486,000
NAL Estimated Property Value17512 Northlake Hills Dr, Jonestown, TX, 78645
Off Market
4 Beds
4 Bath
4,514 Sq Ft
Built in 2021Highlights
Interior
Bedrooms 4
Bathrooms Full 4
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Lot Size2.61 acres
Building Information
Year Built2021
Roof Type121
Garage Spaces5
Land Information
APN01805501140000
Lot Number1
SubdivisionNorthlake Hills Sec 2
Land UseResidential
Legal DescriptionLOT 1 BLK A NORTHLAKE HILLS SEC 2
Census Tract037600
Assessed Land Value$490,000
Assessed Improvement Value$1,300,552
Assessment Year2025
About this property
Large waterfront lot (yes there is still water) in upscalse development. Lot is very level and then slopes to the lake. Buuilding site well above the flood plain. Good view to the north northeast.Restrictions: Yes
Investor Tools
$1,486,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,486,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,916 /month
Positive
Cash Flow Estimate:
$2,972 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,813/month
$484/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,323
$1,054,495
2025
$490,000
$1,300,552
$1,790,552
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,323
$1,054,495
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,418,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$484/mo
+$2,026/mo
2.0%
12.4%