$468,000
NAL Estimated Property Value17514 Stoney Rise Ln, Humble, TX, 77346
$546,054 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,383 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1346480020003
Lot Number3
SubdivisionEagle Springs
Land UseResidential
Legal DescriptionLT 3 BLK 2 EAGLE SPRINGS SEC 49
Census Tract250407
Assessed Land Value$64,548
Assessed Improvement Value$393,970
Assessment Year2025
About this property
Stone elevation on the exterior. Short distance to Humble ISD schools. 2 bedrooms down with 2 .5 baths. Hardwood flooring, formal dining, media room, large Gameroom, and a study. Built by Westin Homes. This won't last long. Call Today.
Investor Tools
$468,000
Estimated Property Value
$428,357Estimated Mortgage Balance
$39,643Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$546,053
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,879 /month
Positive
Cash Flow Estimate:
$960 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
$975/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,008
$458,518
2025
$64,548
$393,970
$458,518
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,008
$458,518
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$446,500
No
First
Feb 22, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$428,357
$30,161
6%
92%
$2,677/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$3,652/mo
$-692/mo
7.6%
