$299,000
NAL Estimated Property Value1753 Aden Dr, Houston, TX, 77003
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Wood
Exterior
Lot Size1,960 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1250250010080
Lot Number80
SubdivisionMidtown Village
Land UseResidential
Legal DescriptionLT 80 BLK 1 MIDTOWN VILLAGE
Census Tract310200
Assessed Land Value$85,030
Assessed Improvement Value$208,821
Assessment Year2025
About this property
LOCATION LOCATION LOCATION! Modern and updated beautiful 2 story townhome centrally located. Just minutes away from Toyota Center, Minute Maid, BBVA Compass, George R Brown and Discovery Green. This home is located in the heart of Eado, one of Houston's most vibrant communities. Great access to the Light Rail and major freeways, connectivity to all major points in Houston area is convenient.
Investor Tools
$299,000
Estimated Property Value
$620,256Estimated Mortgage Balance
$299,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$625/month
$1,800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,008
$293,851
2025
$85,030
$208,821
$293,851
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,008
$293,851
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$318,131
Yes
First
Dec 20, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$620,256
N/A
0%
207%
$3,816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$5,616/mo
$-4,026/mo
6.4%
