$301,000
NAL Estimated Property Value17542 Heath Grove Lane, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,086 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8110-01-001-0270-907
Lot Number27
SubdivisionTwin Oaks Village Sec 1
Land UseResidential
Legal DescriptionTWIN OAKS VILLAGE SEC 1, BLOCK 1, LOT 27
Census Tract672905
Assessed Land Value$41,613
Assessed Improvement Value$248,912
Assessment Year2025
About this property
Reduced for a quick sale!! Motivated Seller!! Bring all offers!! 3 bedroom, 2.5 bath, formal living, dining, gamerooom, beautiful family room with fireplace. Tile in the kitchen and wet areas. Freshly painted with accent walls, New stainless steel, stove, dishwasher, with beautiful granite counter tops, new sinks.Large living areas. Tile in living, dining and in all baths.Beautiful high ceilings, Master bath features double sinks, separate tub and shower.
Investor Tools
$301,000
Estimated Property Value
$174,027Estimated Mortgage Balance
$126,973Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,806 /month
Positive
Cash Flow Estimate:
$602 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$508/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,587
$290,525
2025
$41,613
$248,912
$290,525
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,587
$290,525
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$189,150
No
First
Feb 22, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,027
$126,973
42%
58%
$1,135/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,685/mo
+$1,365/mo
12.2%
