Last 24 Hours
$348,000
NAL Estimated Property Value1755 County Road 1190, Kopperl, TX, 76652
Off Market
— Beds
— Bath
9,999 Sq Ft
$49.8 / sqft
Built in 2018Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —AppliancesOther
FlooringOther
Exterior
Exterior FeaturesFire Pit, Lighting, RV Hookup
Lot Size1.32 acres
Building Information
Year Built2018
Land Information
APNR29039
Land UseResidential
Legal DescriptionABST A0291 GATES, J 8
Census Tract950100
Assessed Land Value$90,288
Assessed Improvement Value$16,789
Assessment Year2025
About this property
RV Park now available near the Brazos River, outside of Kopperl, TX! Here is your chance to own an income producing property! There is 1 Manufactured home and 7 campers available and currently all rented out on a monthly basis, with room for more RVs. Each site has 30 or 50 amp hookups, water, and septic. Property is on a water well and has 2 Electric meters. This property is outside the city limits and just down the street from Kimball Bend Park and the Brazos River.
Investor Tools
$348,000
Estimated Property Value
$68,487Estimated Mortgage Balance
$279,513Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,988 /month
Positive
Cash Flow Estimate:
$996 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$988
$107,077
2025
$90,288
$16,789
$107,077
No
Tax History
Year
Tax Paid
Assessed Value
2025
$988
$107,077
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Troy Lee Powell
Conventional
$91,000
No
First
Jan 26, 2015
Jan 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,487
$279,513
80%
20%
$546/mo
12.4%