$429,000
1758 AVELINA INGLE Street, El Paso, TX, 79911
Pending
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Microwave, Tankless Water Heater
FlooringTile, Carpet
Exterior
Exterior FeaturesCourtyard
Lot Size6,300 sqft
Building Information
Year Built2020
Roof Type104
Garage Spaces2
Land Information
APNC539-999-0050-1100
Lot Number11
SubdivisionCimarron Canyon #1
Land UseResidential
Legal DescriptionBLK 5 CIMARRON CANYON #1 LOT 11
Census Tract010226
Assessed Land Value$81,966
Assessed Improvement Value$370,056
Assessment Year2025
About this property
Beautifully maintained home in Cimarron Canyon was custom built. Courtyard entry. This Palo Verde resale has an open floor plan. Living area open to kitchen and dining area. Zoned spacious primary bedroom with spacious primary bath complete with jacuzzi and separate shower. Three other good sized bedrooms with pretty full bath. Nice backyard with covered patio and covered gazebo. Grass backyard with sprinklers. Two car garage. Walk to parks & restaurants nearby.
Investor Tools
$221,077Estimated Mortgage Balance
$230,945Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$934/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,943
$452,022
2025
$81,966
$370,056
$452,022
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,943
$452,022
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Fha
$249,349
Yes
First
Jul 14, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,077
$230,945
51%
49%
$1,495/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,795/mo
+$705/mo
6.6%
