$61,085
NAL Estimated Property Value176 Heleakala DR, Bastrop, TX, 78602
Off Market
Highlights
Interior
Exterior
Lot Size13,024 sqft
Land Information
APNR25851
Lot Number1065
SubdivisionS7985 - Tahitian Village, Unit 5
Land UsePublic Works
Legal DescriptionTAHITIAN VILLAGE, UNIT 5 BLK 16 LOT 1065
Census Tract950403
Assessed Land Value$61,085
Assessment Year2025
About this property
Opportunity Awaits!! Don't miss you chance to own a piece of paradise in Bastrop. Easily commute to Austin or work from home and enjoy the peace and quiet living in Bastrop has to offer. Build your dream home in a secluded community that offers hiking trails, a golf course, close access to the Colorado river, and enjoy your new quiet escape from the city. This one has a recently paved road, utilities, and it's ready for your beautiful new home!
Investor Tools
$61,085
Estimated Property Value
$0Estimated Mortgage Balance
$61,085Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$367 /month
Positive
Cash Flow Estimate:
$122 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$77/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$617
$61,085
2025
$61,085
N/A
$61,085
No
Tax History
Year
Tax Paid
Assessed Value
2024
$617
$61,085
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$61,085
100%
0%
$0/mo
