$461,470
NAL Estimated Property Value176 W Echo Lane, Kilgore, TX, 75662
$599,911 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh EquityMove-In Ready
Highlights
Interior
AppliancesNone
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6.43 acres
Building Information
Year Built1982
Stories1
Roof Type109
Garage Spaces2
Land Information
APN2770000002-006-00-04
Lot Number6-7
SubdivisionGreen Brier
Land UseResidential
Legal DescriptionLTS 6 & 7 BLK 2 GREEN BRIER
Census Tract010402
Assessed Land Value$101,770
Assessed Improvement Value$359,700
Assessment Year2025
About this property
Awesome custom home on over 6 acres! This traditional style home has it all! Formal living and dining areas, large den with brick fireplace and built ins, nice size kitchen with attached breakfast nook, 3 bedrooms, 3 baths, game room with dry bar, sun room, detached 2 car garage with additional work room, plus a large workshop that has a covered porch! All this home needs is updating and kitchen appliances. It's move in ready!
Investor Tools
$461,470
Estimated Property Value
$203,485Estimated Mortgage Balance
$257,985Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$599,911
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,769 /month
Positive
Cash Flow Estimate:
$923 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,695
$461,470
2025
$101,770
$359,700
$461,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,695
$461,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Va
$237,500
Yes
First
Mar 7, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,485
$257,985
55%
44%
$1,424/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,424/mo
+$36/mo
3.8%
