$300,732
NAL Estimated Property Value176 Washington Way, Venus, TX, 76084
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Building Information
Year Built2005
Garage Spaces2
Land Information
APN126.4415.01870
Lot Number8
Land UseResidential
Legal DescriptionLOT 8 BLK 7 PATRIOT ESTATES PH 1
Census Tract130412
Assessed Land Value$63,000
Assessed Improvement Value$237,732
Assessment Year2025
About this property
What a cute home. Well maintained home in Venus. Three full baths and a half. and three living areas to game or office in. One with a cozy electric, beautiful fireplace and the 2nd living area can be used as your office or just personal space. 3rd would be considered a game room or bonus room. Surrounded by great outdoor living space on a corner lot. Many more amenities in this wonderful family home.
Investor Tools
$300,732
Estimated Property Value
$225,620Estimated Mortgage Balance
$75,112Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,804 /month
Positive
Cash Flow Estimate:
$601 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$725/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,195
$300,732
2025
$63,000
$237,732
$300,732
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,195
$300,732
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Fha
$206,196
Yes
First
Jul 31, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,620
$75,112
24%
75%
$1,543/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,943/mo
+$29/mo
7.9%
