$125,000
17601 Betty Blvd, Canyon, TX, 79015
$162,500 ARV
On Market
Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
Exterior
Exterior FeaturesVinyl Siding
Lot Size1 acre
Building Information
Year Built1998
Stories1
Land Information
APNR-065-3750-3370
Lot Number8
SubdivisionRockwell Place # 13
Land UseResidential
Legal DescriptionROCKWELL PLACE # 13, LOT 008, BLK 0004, 1.0000 ACRES MANUFACTURER: 1998 LIBERTY SERIAL NUMBER: 05L27887X SERIAL NUMBER: NTA08
Census Tract021706
Assessed Land Value$17,500
Assessed Improvement Value$162,978
Assessment Year2025
About this property
4/2 in Canyon, sits on 1 acre. Bring your horses, animals and Semi. Isolated Suite, or 2 Liv areas . Has a fireplace and formal Dining area. In canyon ISD. Room to add shop, barn.
Investor Tools
$171,129Estimated Mortgage Balance
$9,349Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$162,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,083 /month
Positive
Cash Flow Estimate:
$361 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,380
$180,478
2025
$17,500
$162,978
$180,478
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,380
$180,478
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Va
$175,000
Yes
First
Feb 28, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,129
$9,349
5%
95%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$1,050/mo
+$272/mo
8.8%
