$375,000
17603 Fairgrove Park Dr, Houston, TX, 77095
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
FlooringCarpet, Laminate
Exterior
Lot Size6,900 sqft
Building Information
Year Built1998
Garage Spaces1
Land Information
APN1191780020006
Lot Number6
SubdivisionCopper Lakes
Land UseResidential
Legal DescriptionLT 6 BLK 2 COPPER LAKES SEC 6
Census Tract541207
Assessed Land Value$71,232
Assessed Improvement Value$303,274
Assessment Year2025
About this property
Welcome Home to the desirable Copper Lakes Subdivision. Very spacious 4-bedroom home with a game room for extra living space. Newly renovated throughout. The downstairs features a welcoming Livingroom with a cozy fireplace and a formal dining room that could easily double as an office or library. Nice size backyard with no back neighbors. Wonderful community with great amenities and convenient access to shopping, dining and great schools.
Investor Tools
$549,394Estimated Mortgage Balance
$374,506Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
$1,150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,555
$374,506
2025
$71,232
$303,274
$374,506
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,555
$374,506
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crebrid Llc
Unknown
$276,500
No
First
Dec 31, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$549,394
N/A
0%
147%
$3,316/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$4,466/mo
$-1,826/mo
8.5%
