$460,775
NAL Estimated Property Value17604 Village Dr, Dripping Springs, TX, 78620
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size9,810 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01099707050000
Lot Number13
SubdivisionTwin Lake Hills
Land UseResidential
Legal DescriptionLOT 13 BLK TT TWIN LAKE HILLS
Census Tract036600
Assessed Land Value$79,239
Assessed Improvement Value$381,536
Assessment Year2025
About this property
Come build your dream home in Lake Travis School District. The POA is not mandatory that you join but there are 2 small lakes with parks that the POA maintains for the members. Lot is gently slopping with some small oaks on the property to the rear. The lot has fencing on 3 sides because homes have been built on all 3 adjoining lots. Take a drive by and have a look and start planning today.Restrictions: Yes
Investor Tools
$460,775
Estimated Property Value
$126,134Estimated Mortgage Balance
$334,889Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,765 /month
Positive
Cash Flow Estimate:
$922 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,690
$460,775
2025
$79,239
$381,536
$460,775
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,690
$460,775
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$140,000
No
First
Feb 4, 2021
Mar 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,134
$334,641
72%
27%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$960/mo
+$1,128/mo
5.4%
