$238,744
NAL Estimated Property Value17610 Wild Willow Ln, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size6,599 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN1135920000006
Lot Number6
SubdivisionNorthglen
Land UseResidential
Legal DescriptionLT 6 BLK 1 NORTHGLEN SEC 1
Census Tract541302
Assessed Land Value$49,691
Assessed Improvement Value$189,053
Assessment Year2025
About this property
Investor Property - Tenant Occupied Please do not disturb Tenant - 3 Bedroom 1 Story Home. Kitchen is updated with cabinets and counters. Both bathrooms have been updated with the primary having a large walk in shower. Spacious Den with Gas Fireplace. Window seats in Den & Dining Area. Oversized Garage measures 23 ft deep for your larger trucks or suv. Cypress Fairbanks Schools.
Investor Tools
$238,744
Estimated Property Value
$217,865Estimated Mortgage Balance
$20,879Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,432 /month
Positive
Cash Flow Estimate:
$477 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,466
$238,744
2025
$49,691
$189,053
$238,744
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,466
$238,744
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$220,924
Yes
First
Jul 11, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,865
$20,879
8%
91%
$1,378/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,678/mo
+$362/mo
10.3%
