$886,000
NAL Estimated Property Value17626 Windsong Dr, College Station, TX, 77845
$903,500 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, ENERGY STAR Qualified Appliances, Tankless Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size1.10 acres
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces4
Land Information
APN663760-0101-0080
Lot Number8
SubdivisionWinding Creek Estates Ph 1
Land UseResidential
Legal DescriptionWINDING CREEK ESTATES PH 1, BLOCK 1, LOT 8, ACRES 1.102
Census Tract002011
Assessed Land Value$107,862
Assessed Improvement Value$699,654
Assessment Year2025
About this property
This beautifully built Farm House by Hooper Custom Homes gives you the sense of "home" as soon as you drive up to the 1.102 acre lot. Sitting at the end of the cul-de-sac, 17626 Windsong Court helps you feel like you are escaping to solitude. The Farm House offers nearly 3,000 square feet with 4 bedrooms, 3.5 baths, a large study and a dining area. With great attention to every detail, ample natural light and high-end finishings, this HCH home is worth your drive to South College Station. Call to schedule your private showing today!
Investor Tools
$886,000
Estimated Property Value
$612,960Estimated Mortgage Balance
$273,040Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$903,499
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,316 /month
Positive
Cash Flow Estimate:
$1,772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,220/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,207
$807,516
2025
$107,862
$699,654
$807,516
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,207
$807,516
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$623,000
No
First
Jun 27, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$612,960
$273,040
30%
69%
$3,736/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$4,136/mo
$-2,466/mo
2.3%
