Last 24 Hours
$539,000
NAL Estimated Property Value177 CR 316, Sunrise Beach, TX, 78643
Off Market
3 Beds
3 Bath
1,683 Sq Ft
Single Family Residence
$320.26 / sqft
Built in 1997Property Lead Type:
Off-Market List
Highlights
Interior
Bedrooms 3
Bathrooms 3AppliancesOven, Cooktop, Dishwasher
FlooringConcrete, Laminate
Exterior
Private PoolExterior FeaturesPlayground
About this property
Take the stress out of your life with this fabulous property, consisting of 27 +/- acres, a 2/2 rustic style home, a covered outdoor cooking and hot tub area, a 1080 sq. ft. insulated shop/man cave with a guest bedroom and full size bath attached, and a 20,000 gallon rainwater collection storage tank. This property is approx. 1 hour from Austin, 1 1/2 hours from San Antonio, nestled in beautiful Llano County, where the properties are highly sought-after.FEMA - Unknown Guest Accommodations: Yes
Investor Tools
$539,000
Estimated Property Value
$0Estimated Mortgage Balance
$539,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,234 /month
Positive
Cash Flow Estimate:
$1,078 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%