$295,000
177 Highline Rd, Valley Mills, TX, 76689
$359,443 ARV
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size2.93 acres
Building Information
Year Built1993
Stories1
Roof Type105
Land Information
APN180033000936050
SubdivisionRabago M
Land UseResidential
Legal DescriptionRABAGO M ACRES 2.929
Census Tract004102
Assessed Land Value$45,890
Assessed Improvement Value$167,560
Assessment Year2025
About this property
Enjoy peaceful country living at 177 Highline Rd in Valley Mills, TX. This property offers a private setting with plenty of space to relax, entertain, and enjoy the beauty of Central Texas. Conveniently located with easy access to Waco and surrounding areas, it combines rural charm with everyday convenience. Don't miss this opportunity to make it your own! Call and schedule your private showing today! (Photos are virtually staged)
Investor Tools
$398,570Estimated Mortgage Balance
$394,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$359,443
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,364 /month
Positive
Cash Flow Estimate:
$788 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$657
$213,450
2025
$45,890
$167,560
$213,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$657
$213,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Reverse Mortgage / Hecm
$409,500
No
First
Jun 28, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$398,570
N/A
0%
101%
$3,034/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$3,034/mo
$-1,674/mo
4.1%
