$267,000
NAL Estimated Property Value177 Indian Shr, Livingston, TX, 77351
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet
Exterior
Lot Size18,600 sqft
Building Information
Year Built1970
Roof Type115
Land Information
APNI0700018501
Lot Number4
SubdivisionIndian Hill Heights Section 2
Land UseResidential
Legal DescriptionINDIAN HILL HEIGHTS SECTION 2 BLK 4 LOT 4
Census Tract210205
Assessed Land Value$51,167
Assessed Improvement Value$139,475
Assessment Year2025
About this property
Great location for investors because vacation rentals are allowed. Needs some updating but great location and waterview.
Investor Tools
$267,000
Estimated Property Value
$0Estimated Mortgage Balance
$267,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,255
$190,642
2025
$51,167
$139,475
$190,642
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,255
$190,642
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$271,000
100%
0%
$0/mo
