Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$681,000

NAL Estimated Property Value

177 N Garrett Cir, Bellville, TX, 77418

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,250 Sq Ft
price_per_sqft$291.11 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringTile, Wood

Exterior

Lot Size1.26 acres

Building Information

Garage Spaces2

Land Information

APN80877
Lot Number44
SubdivisionWest Hills Sub
Land UseResidential
Legal DescriptionWEST HILLS SUB LOT 44
Census Tract760502
Assessed Land Value$164,470
Assessed Improvement Value$431,011
Assessment Year2025

About this property

Situated in the desirable West Hills Subdivision, discover this captivating craftsman ranch boasting 4 bedrooms and 2.5 bathrooms on a 1.25-acre lot. With an abundance of windows throughout the home, natural light fills every room. The kitchen, dining, and living room are seamlessly integrated into an open concept design, with the living room featuring vaulted ceilings. The kitchen has a gas range, large walk-in pantry, and island. The mudroom and laundry room are just off the garage. The split floor plan ensures privacy, with the master suite separated from the other bedrooms. The master bedroom boasts a walk-in closet and an en-suite bath with his and her sinks, soaking tub, walk-in shower, and water closet. This home offers three additional secondary bedrooms. Unwind on the back porch, which overlooks the expansive backyard. One of the standout features of this lot is the beautiful trees. Want more acreage? Lot directly behind this is listed for sale. Don't wait on this one!

Investor Tools

Property Icon
$681,000
Estimated Property Value
$568,456Estimated Mortgage Balance
$112,544Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,086 /month
Positive
Cash Flow Estimate:
$1,362 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$876/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,101
$570,138
2025
$164,470
$431,011
$595,481
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$7,101
$570,138

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Va
$571,767
Yes
First
Jan 21, 2026
Feb 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$568,456
$168,544
22%
83%
$3,429/mo

City: Bellville