$268,408
NAL Estimated Property Value177 Stella Gold St Ste Lla, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Gas Oven, Free-Standing Gas Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR128632
Lot Number9
SubdivisionSunfield Phase One Sec One
Land UseResidential
Legal DescriptionSUNFIELD PHASE ONE SEC ONE, BLOCK J, LOT 9, (AMENDED) TAX CODES:RSP,SHA,MSF1,ACCD
Census Tract010923
Assessed Land Value$84,960
Assessed Improvement Value$183,448
Assessment Year2025
About this property
Great 3 bedroom single story home in Sunfield! A neighborhood with many great amenities including trails, fishing ponds, pool, and a lazy river. Makes for an easy commute to San Marcos, Austin, or Airport for travel.
Investor Tools
$268,408
Estimated Property Value
$286,824Estimated Mortgage Balance
$268,408Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$649/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,443
$268,408
2025
$84,960
$183,448
$268,408
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,443
$268,408
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Financial
Conventional
$313,500
No
First
Sep 8, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,824
N/A
0%
107%
$1,880/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,230/mo
$-110/mo
9.5%
