$202,000
NAL Estimated Property Value177 W Paradise Dr, Trinity, TX, 75862
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,159 sqft
Building Information
Year Built2009
Land Information
APN20581
Lot Number177
Land UseResidential
Legal DescriptionLAKEWOOD SECTION 3, BLOCK 09 LOT 177
Census Tract950400
Assessed Land Value$4,488
Assessed Improvement Value$186,767
Assessment Year2025
About this property
This is a cute cabin located in quiet subdivision with lake access to Lake Livingston. Three bedroom, two bathroom, rustic cabin on a small lot. Come check it out.
Investor Tools
$202,000
Estimated Property Value
$0Estimated Mortgage Balance
$202,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
$134/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,686
$191,255
2025
$4,488
$186,767
$191,255
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,686
$191,255
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$191,255
100%
0%
$0/mo
