Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$343,483

NAL Estimated Property Value

177 Way Station Trl, Smithville, TX, 78957

Off MarketInfo
Beds— Beds
Baths— Bath
Baths1,012 Sq Ft

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms —Bathrooms —
CoolingCooling

Exterior

Exterior FeaturesNone
Lot Size3.48 acres

Building Information

Roof Type112

Land Information

APNR57389
SubdivisionCottle, Sarah
Land UseResidential
Legal DescriptionA21 COTTLE, SARAH, ACRES 3.4810
Census Tract950503
Assessed Land Value$161,405
Assessed Improvement Value$182,078
Assessment Year2025

About this property

3.48 acres of unrestricted land right in between Bastrop and Smithville. Property has water and electric service in place already. Come make this property whatever you want it to be and enjoy the towering pine trees around you! This lot is cleaned up and ready for construction.

Investor Tools

Property Icon
$343,483
Estimated Property Value
$136,486Estimated Mortgage Balance
$207,248Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,061 /month
Positive
Cash Flow Estimate:
$687 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,071
$343,483
2025
$161,405
$182,078
$343,483
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,071
$343,483

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$147,800
No
First
Mar 7, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,486
$206,997
60%
40%
$887/mo

City: Smithville

177 Way Station Trl | Property Details | No Agent List