$1,034,000
NAL Estimated Property Value17708 Wildrye Dr, Austin, TX, 78738
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Double Oven, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile
Exterior
Lot Size9,801 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01139202140000
Lot Number13
SubdivisionRocky Creek Ranch Sec 1
Land UseResidential
Legal DescriptionLOT 13 BLK B ROCKY CREEK RANCH SEC 1
Census Tract036600
Assessed Land Value$184,764
Assessed Improvement Value$682,717
Assessment Year2025
About this property
New Drees Custom Home in desirable Rocky Creek! The Hartford II plan is an extremely popular design that features 4 spacious bedrooms with the Master Suite downstairs. The large Study features high ceilings, walls of windows and is located just off the dramatic two story Foyer. Chef's Kitchen, Sun Room, large Game room and a Media Room too! Lake Travis Schools! July 2014 completion. Drees builds energy efficient homes above the competition.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,034,000
Estimated Property Value
$446,019Estimated Mortgage Balance
$587,981Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,204 /month
Positive
Cash Flow Estimate:
$2,068 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,759/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,943
$867,481
2025
$184,764
$682,717
$867,481
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,943
$867,481
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$500,000
No
First
Oct 27, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$446,019
$577,981
56%
43%
$2,998/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$3,048/mo
$-28/mo
3.5%
