Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$598,270

NAL Estimated Property Value

1771 McCoy Street 405, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,189 Sq Ft
price_per_sqft$237.09 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Concrete, Wood

Exterior

Exterior FeaturesOutdoor Living Area
Lot Size35,462 sqft

Building Information

Year Built2017
Stories3
Roof Type106
Garage Spaces2

Land Information

APN00C73940000400405
Lot Number3
Land UseResidential
Legal DescriptionSKYLINE TERRACES CONDO BLK A/596 LT 3 ACS 0.8136 BLDG 4 UNIT 405 CE%0.04 INT202100207093 DD07082021 CO-DC 0596 000 00100
Census Tract001601
Assessed Land Value$70,920
Assessed Improvement Value$527,350
Assessment Year2025

About this property

These homes offer amazing views and roof top terraces that are engineered for hot tubs! Located in Old East Dallas,this amazing location puts you minutes away from Deep Ellum, Lower Greenville, Downtown and Uptown. This community is comprised of 25 townhomes that are each two bedrooms and two and a half bathrooms. Each home featuring a good sized flex space, perfect for a home study, fitnesses from or over flow bedroom space. Wonderful finish out and designer touches seen through out , hardwoods, quartz, over-sized windows, walk in closets. A few homes ready for immediate move in!

Investor Tools

Property Icon
$598,270
Estimated Property Value
$482,079Estimated Mortgage Balance
$116,191Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,590 /month
Positive
Cash Flow Estimate:
$1,197 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,191/month
$230/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,297
$598,270
2025
$70,920
$527,350
$598,270
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,297
$598,270

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$530,937
Yes
First
Jul 8, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$482,079
$116,191
19%
81%
$3,184/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$3,414/mo
$-1,064/mo
4.7%

City: Dallas

1771 McCoy Street 405 | Property Details | No Agent List