$268,000
NAL Estimated Property Value17714 Scarlett Falls Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,950 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5043-01-004-0370-907
Lot Number37
SubdivisionMission Oaks Sec 1
Land UseResidential
Legal DescriptionMISSION OAKS SEC 1, BLOCK 4, LOT 37
Census Tract672905
Assessed Land Value$39,000
Assessed Improvement Value$209,466
Assessment Year2025
About this property
This original owned property is in a developed area of FM 1464 near commercial establishments. Practical in size and easily maintainable. Ideal for starting family and in the great Fort Bend ISD. Combination of laminate and tile flooring, separate Tub and Shower stall, full brick exterior on four (4) sides. Roof replaced 3-3.25 yrs ago. Exclusions on Refrigerator, Washer and Drier, Living Rm, Dining, Bedrooms set but can be can be bought. Huge Reduction for ready and pre-approved buyer!
Investor Tools
$268,000
Estimated Property Value
$207,371Estimated Mortgage Balance
$60,629Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,184
$248,466
2025
$39,000
$209,466
$248,466
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,184
$248,466
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$227,950
No
First
Aug 3, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,371
$56,629
21%
77%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,817/mo
+$543/mo
10.6%
