$288,000
NAL Estimated Property Value17722 Scenic Oaks Dr, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size5,894 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9260-01-002-0030-907
Lot Number3
SubdivisionWest Oaks Village Sec 1
Land UseResidential
Legal DescriptionWEST OAKS VILLAGE SEC 1, BLOCK 2, LOT 3, R/P
Census Tract672905
Assessed Land Value$55,900
Assessed Improvement Value$215,978
Assessment Year2025
About this property
Lovely home with so much to offer. 3-BR, 2-bath. Roof replaced in 2018. Island kitchen with granite countertops, as well as eat in kitchen nook. The Master bath offer granite counter tops with spacious separate shower. Granite counters in second bath as well. Double doors lead to extended backyard covered patio. Window Blinds and Garage door/opener replaced 2020, Home includes Sprinkler system, Mini Split A/C System for garage and spacious 10x10 Backyard Storage Shed. Washer, Dryer and Refrigerator stay. Make your appointment today.
Investor Tools
$288,000
Estimated Property Value
$213,968Estimated Mortgage Balance
$74,032Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
$649/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,293
$271,878
2025
$55,900
$215,978
$271,878
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,293
$271,878
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$235,653
Yes
First
Jul 7, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,968
$67,032
23%
74%
$1,413/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$2,062/mo
+$298/mo
9.8%
