$889,000
NAL Estimated Property Value17724 Flowing Brook Dr Fl Owing, Austin, TX, 78738
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Free-Standing Range, Stainless Steel Appliance(s), Water Heater
FlooringTile, Vinyl, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size10,785 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01258802090000
Lot Number17
SubdivisionSweetwater Ranch Sec 2 Village Aa
Land UseResidential
Legal DescriptionLOT 17 SWEETWATER RANCH SEC 2 VILLAGE AA
Census Tract036500
Assessed Land Value$174,641
Assessed Improvement Value$561,885
Assessment Year2025
About this property
Westin Homes NEW Construction - (PRESTON III Elevation B) Dramatic Tiered Rotunda Foyer Entry w/ Wrought Iron Circular Staircase. Gourmet Island Kitchen w/ Granite Countertops, Tall Upper Kitchen Cabinets & Stainless Steel Appliances. Study w/ French Doors, Family Room w/ High Ceilings, Luxurious Tile Floors, 8ft Doors, 8in Baseboards, Crown Molding, Tray Ceilings, Art Niches. Master Suite w/ His and Hers. Game Room, Surround Sound Wired Media Room. Hugh Covered Back Patio is Pre-wired.
Investor Tools
$889,000
Estimated Property Value
$694,259Estimated Mortgage Balance
$195,827Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,334 /month
Positive
Cash Flow Estimate:
$1,778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,747/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,515
$736,526
2025
$174,641
$561,885
$736,526
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,515
$736,526
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clm Mortgage Inc
Conventional
$712,175
No
First
Nov 13, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$694,259
$191,741
21%
78%
$4,270/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$4,420/mo
$-1,400/mo
4.1%
