$501,689
NAL Estimated Property Value17732 Edgewood WAY 201, Jonestown, TX, 78645
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Electric Water Heater, Free Standing Range, Disposal, Microwave, Self Cleaning Oven
FlooringTile, Wood
Exterior
Exterior FeaturesBoat Ramp, Dock, No Exterior Steps, Private Yard, Rain Gutters, See Remarks, Barbecue
Lot Size5,963 sqft
Building Information
Year Built2006
Stories1
Garage Spaces1
Land Information
APN01706002600000
Lot Number201
SubdivisionHollows Condominium Hilltop Villas Amend
Land UseResidential
Legal DescriptionUNT 201 BLD 7 HOLLOWS CONDOMINIUM HILLTOP VILLAS AMENDED THE PLUS 1.0416 % INT IN COM AREA
Census Tract037600
Assessed Land Value$66,790
Assessed Improvement Value$471,354
Assessment Year2025
About this property
Largest & most popular floor plan of all Hollows condos. 3 large bedrooms & 3 full baths. Flex space off kitchen can be dining area/study, etc. Spacious balcony with separate entrance from Master Suite. The Hollows incredible amenities include 3-time, award-winning Northshore Marina, Beach Club with fitness center, pools, spas, private restaurant, playground, kitchen/BBQ area, 14+ miles of hike & bike trails all on the deepest part of Lake Travis!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$501,689
Estimated Property Value
$221,676Estimated Mortgage Balance
$280,013Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,010 /month
Positive
Cash Flow Estimate:
$1,003 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$763/month
$2,188/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,647
$501,689
2025
$66,790
$471,354
$538,144
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,647
$501,689
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Karin Lyyn Chappell
Seller Carryback / Seller Financing / Seller Take-Back
$235,800
No
First
Jan 24, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,676
$280,013
55%
44%
$1,414/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$3,602/mo
$-1,432/mo
5.2%
