$320,000
NAL Estimated Property Value1776 County Rd 200b, Burnet, TX, 78611
Off Market
Highlights
Interior
Exterior
Lot Size9.35 acres
Building Information
Year Built2023
Garage Spaces2
Land Information
APN58683
SubdivisionJ.A. Joiner
Land UseAgriculture / Farming
Legal DescriptionABS A1244 J.A. JOINER, TRACT & JOHN S GUTHRIE ABST 1683 AKA PTS OF 13 & 14 SHAD, 9.35 ACRES
Census Tract960200
Assessed Land Value$32,706
Assessed Improvement Value$116,429
Assessment Year2025
About this property
This property has been cleared and a new gate was installed last year 2021 for your own private entrance. It is out of the city limits, 9.35 acres, fenced acreage and less than four miles east of town. Mature hardwoods in several areas of oak and elm alongside a wet weather creek. Lots of deer and wildlife but most of all, the quiet country lifestyle you have been searching for.
Investor Tools
$320,000
Estimated Property Value
$248,546Estimated Mortgage Balance
$71,454Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,099 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,983
$149,135
2025
$32,706
$116,429
$417,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,983
$149,135
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Llano National Bank
Purchase Money Mortgage
$266,250
No
First
Aug 25, 2022
Sep 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,546
$71,454
22%
78%
$1,597/mo
